FARM MANAGEMENT SERIES FM-503 Rev. 11/84 Hog Producers PLANNING GUIDE Should I Produce Hogs Over time the hog enterprise has been the most profitable livestock enterprise on Minnesota farms. It has yielded higher returns per dollar invested as well as higher returns per hour of labor than other livestock enterprises. Hog production fits well on most Minnesota farms. The feeder pig production enterprise fits on smaller farms where labor is plentiful relative to feedgrains. The other half of the hog production program--finishing feeder pigs--fits well on farms where feedgrains are plentiful but labor for farrowing is limited. The complete hog program fits well on most all intermediate size farms where feedgrains are available and the operator has an interest in hog production. PLANNING INFORMATION The tables on the next three pages show expected feed requirements, operating costs and building investment costs for the above three different types of hog programs. Costs and return budgets are shown for 1985 and for the longer term. Prices and profits will vary by years, but we suggest a long run planning price of $48 to $50 for market hogs with corn at $2.60 to $2.80 per bushel. Prices and profits likely peaked in the 1983/84 marketing year followed by another cyclical decline as hog production increases in 1985 and 1986. Paul Hasbargen and Richard Hawkins Extension Economists Erlin Weness Dept. of Agricultural & Applied Economics Area Extension Agent Southwestern Minnesota Agricultural Extension Service UNIVERSITY OF MINNESOTA St. P.oul, Minnesota 55108 Jerry Hawton Extension Animal Husbandman Department of Animal Science The University of Minnesota, including the Agricultural Extension Service, is committed to the policy that all persons shall have equal access to its programs, facilities, and employment without regard to race, creed, color, sex, national origin, or handicap. COMPLETE HOG PROGRAM - ONE Value Produced 7.3 pigs - 225/I @ $52/cwt .3 sows - 450/I @ $43/cwt Total (1,778 pounds) Feed Reguirements And Costs Corn @ $2.65/bu 105 Suppl. @ $13/cwt 1,267 Total Feed Operating Costs Hired labor Marketing and hauling Breeding Veterinary and medicine Electricity and fuel bu lbs Tractor and equipment repair Insurance and supplies Interest on livestock Interest on operating capital Total Operating Total Feed And Operating Per Litter* $854 58 $912 $252 165 $417 $ 10 15 4 17 35 23 25 18 18 $165 $582 LITTER For 1985 330 lbs 70 lbs 400 lbs TO MARKET Per Cwt $51.29 $14.17 9.28 $23.45 (225 POUNDS)* @ $49 @ $38 @ $2.65 @ $15 Long Per Litter $805 51 $856 $278 190 $468 $ 10 15 4 17 35 23 25 20 20 $169 $637 Term Per ~ $48 .14 $15.63 10.69 $26.32 $ .56 .84 .22 • 96 1.97 1.29 1.35 1.12 1.12 $ 9.50 $35.83 Return For Labor And Facilities $330 $18.56 $219 $12.32 * Under typical management, each sow and gilt kept will produce about 1.7 litters per year.~ Well managed, early weaning systems can produce 2 litters per sow per year. Use Farrow-Finish Farrowing Gestation Nursery Finishing BUILDING COST ESTIMATES* Type Of Building All buildings, slotted floors Pasture A-frame huts Remodel dairy barn Partially slotted floor - crates Portable on pasture Open shelter & paved lot Enclosed - total slot Open shelter - drylot Enclosed - total slot Portable on pasture Open shelter - drylot Modified open front - partial slot Enclosed - total slot Unit Size 100-200 sows 16 huts 16 sows 20 sows 16 sows 16 sows 32 sows 200 weanlings 200 weanlings 100 market hogs 200 market hogs 200 market hogs 200 market hogs Cost/Unit Capacity** $1,900 per sow $250 per hut $600 per crate $1,500 per crate $200 per sow $450 per sow $450 per sow $40 per pig $60 per pig $40 per hog $70 per hog $125 per hog $150 per hog *Note - additional investments will be required for manure handling equipment & fencing.~ ** Investment costs will likely be lower in northern Minnesota; higher in southeastern Minnesota. They will also vary by the amount of labor supplied by the farmer. FEEDER PIG PRODUCTION - ONE LITTER TO MARKET AT 40 POUNDS ~alue Produced 7.8 pigs@ $42/head .2 sow - 450# @ $43/cwt Total Feed Requirements And Costs Corn @ $2.65/bu Suppl. @ $14/cwt Total Feed Operating Costs Marketing and hauling Breeding Veterinary and medicine Electricity and fuel Tractor and equipment repair Insurance and supplies Interest on livestock Interest on operating capital Total Operating Total Feed And Operating Return For Labor And Facilities Per Litter)~ $328 39 $367 $ 80 84 $164 $ 8 3 14 15 10 18 12 6 $ 86 $250 $117 For 1985 Per Pig Sold $42.05 5.00 $47.05 $10.26 10. 77 $21.03 $ 1.03 .38 1. 79 1.92 1.28 2.31 1.54 . 77 $11.02 $32.05 $15.00 Long Per Litter $343 34 $377 $ 80 102 $182 $ 8 3 14 15 10 18 12 6 $ 86 $268 $109 Term Per Pig Sold $44.00 4.35 $48.35 $10.25 13.08 $23.33 $ 1.03 .38 1. 79 1.92 1.28 2.31 1.54 . 77 $11. 02 $34.36 $14.00 e* Typical management will produce about 1.75 litters per sow per year. If early weaning is practiced, 2 to 2.2 litters per sow per year can be produced. Average sow in feeder pig enterprise farrows 5 litters prior to culling. SPACE REQUIREMENT ESTIMATES* Total SEace Per Pig (sg. ft.)** Slotted Floors Solid Floors Weight of Pig (Eartial or total) (no slats) 25 to 40 pounds 3 4 41 to 100 pounds 4 6 101 to 150 pounds 6 8 151 to 230 pounds 8 11 Sows 15 20 * Jensen, et al., found these space requirements conducive to maximum gains. Somewhat less space would be more economical. ** Free floor space, excluding space for feeders and waterers. FINISHING FEEDER PIGS - ONE PIG FROM 40 TO 235 POUNDS UNIVERSITY OF MINNESOTA Current Long Term Performance I llllll lllll lllll lllll lllll llllll llll lllll /llll lllll lllll lllll lllll lllll lllllll II llll 3 1951 003 292702 T Head Cwt. Gair- Total gain, pounds Pounds feed per pound of gain Average daily gain, pounds Value Produced Sale value at $49 per cwt. Purchase cost at $45 per head Death loss (4%) Gross Margin Feed Requirements And Costs Corn - 10.51 bu. @ $2.65 Prosup 40% - 1.23 cwt. @ $12.50 (min., vit., antib. included in prot. sup.) Total Feed Cost Operating Costs Interest on animals (15%) Selling and buying costs Other operating costs Total Operating Costs Total Feed & Operating Costs Return For Labor And Facilities See the latest PIGFIN computer printout and/or tables at bottom of page. 195.00 3. 77 1.62 115 .15 45.00 1.87 $68. 27 $27.85 15.37 $43.22 $2.31 4.22 6.00 $12.53 $55.75 $12.52 .96 $35.o1 $14.28 7.88 $22.16 $1.19 2.16 3.08 $6.43 $28.59 $6.42 RETURN PER HEAD FOR LABOR AND FACILITIES AT DIFFERENT HOG PRICES (CORN AT $2.65/BU.) Selling Price When Purchase Cost Per Head Is: Per Cwt. $35.00 $40.00 $45.00 $50.00 $55.00 $40.00 2.30 -3.17 -8.63 -14.10 -19.56 43.00 9.35 3.88 -1.58 -7.05 -12.51 46.00 16.40 10.93 5.47 .00 -5.46 49.00 23 .45 17.98 12.52 7.05 1.59 52.00 30.50 25.03 19.57 14 .10 8.64 55.00 37. 55 32.08 26.62 21.15 15.69 58.00 44.60 39.13 33.67 28.20 22.74 BREAKEVEN SELLING PRICES TO COVER FEED, OPERATING & $12 RETURN FOR LABOR & FACILITIES Purchase Price When Corn Price Per Bushel Is: Per Head $2.15 $2.40 $2.65 $2.90 $3.15 $30.00 $39.57 $40.69 $41.80 $42 .92 $44.04 35.00 41.89 43.01 44 .13 45.25 46.37 40.00 44.22 45.34 46.45 47.57 48.69 45.00 46.54 47.66 48.78 49.90 51.02 50.00 48.87 49.99 51 .11 52.22 53.34 55.00 51.20 52.31 53.43 54.55 55.67 60.00 53.52 54.64 55.76 56.88 57.99 e e